Rating Rationale
January 18, 2023 | Mumbai
Alicon Castalloy Limited
Rating outlook revised to 'Positive'; Ratings reaffirmed; CP Withdrawn
 
Rating Action
Total Bank Loan Facilities RatedRs.300 Crore
Long Term RatingCRISIL A/Positive (Outlook revised from 'Stable'; Rating Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
 
Rs.100 Crore Commercial PaperCRISIL A1 (Withdrawn)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term bank facilities of Alicon Castalloy Limited (ACL) to 'Positive' from 'Stable' while reaffirming the rating at 'CRISIL A'. The rating on the short-term bank facilities has been reaffirmed at 'CRISIL A1'. Further, CRISIL Ratings has withdrawn its rating on the commercial paper worth Rs 100 crores at the request of the client as the paper has not been utilised. This is in line with the withdrawal policy of CRISIL Ratings.

 

The revision in outlook for ACL is driven by an expected improvement in the financial risk profile of ACL, aided by improvement in profit levels, strengthening of capital structure and debt protection metrices.

 

ACL registered a strong 50% year-on-year growth in revenue during the first half of fiscal 2023, driven by healthy offtake from original equipment manufacturer (OEMs) especially in the passenger vehicle (PV) segment while the two-wheeler segment also recovered post degrowth in fiscal 2022, new orders and increase in wallet share with major customers. The growth was on a relatively lower base given the Covid-19 pandemic-induced slowdown during the first quarter of fiscal 2022. This comes on the back of a healthy 27% on-year growth witnessed during fiscal 2022, driven by uptick in demand in the automobile (auto) industry during the second half of fiscal 2022 coupled with price increase.

 

Operating margin remained healthy at 11.1% for the first half of fiscal 2023, compared to 8.7% during the corresponding period of the previous fiscal, owing to higher capacity utilization and ability to pass on input cost increase though with a lag. For fiscal 2022, profitability improved by 64 basis points to 10.5% in comparison to fiscal 2021, despite hike in input prices due to operating leverage benefit with higher volumes, adoption of several cost-optimization techniques and with increase in proportion of sales to PV and commercial vehicle (CV) segment.

 

Revenue should grow by 8-14% over the medium to long term, driven by sustained demand growth in the auto sector, monetisation of new orders and contribution from its existing orders book. The business risk profile will be supported by healthy segmental diversity, diversified product portfolio and established relationship with the clientele. Benefitting from change in segmental mix towards PV and CV segments, operating margin should improve to 11-12% over the medium term.

 

The financial risk profile is supported by strong capital structure, healthy debt protection metrics and comfortable liquidity. With infusion of equity worth Rs 110 crore through qualified institutional placement and preferential allotment and utilization of the funds towards repayment of debt, adjusted networth and gearing stood at Rs 416 crore and 0.63 time, respectively, as on March 31, 2022. ACL plans to carry out capital expenditure (capex) of about Rs 270 crore during fiscals 2023 to 2026, which is expected to be funded by a prudent mix of internal cash accrual and debt. Despite the external debt increasing, gearing is expected to remain comfortable at 0.7 time over the medium term, with debt/earnings before interest, depreciation, tax and amortisation reducing to 1.1-2.0 times over the medium term from 2.3 times in fiscal 2022. Debt protection metrics is expected to remain healthy, with interest coverage ratio to improve to ~6.00 times in fiscal 2023 against 3.84 times in fiscal 2022.

 

Liquidity should further improve, with cash accrual projected at Rs 90-140 crore per annum over the medium term (Rs 77 crore in fiscal 2022) combined with cash surplus of Rs 11 crore as on September 30, 2022.

 

The ratings continue to reflect the established market position of ACL in the aluminium die-casting auto components sector, driven by a diverse clientele and longstanding customer relationship. The ratings also factor in healthy financial risk profile because of low gearing, above-average debt protection metrics and healthy liquidity. These strengths are partially offset by moderately large working capital requirement due to increasing exports and growth in new business, and vulnerability to volatility in raw material prices, and susceptibility to demand in the auto industry, mainly two-wheeler and passenger car segments.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of ACL and its wholly-owned subsidiaries, Alicon Holding GmBH, Austria-based Illichmann Castalloy GmbH and Slovakia-based Illichmann Castalloy S.R.O. That is because all the entities, collectively referred as ACL, have significant operational linkages and are under a common management.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Established market position in aluminium casting auto-component sector

ACL has a diversified product profile in the aluminium casting business, including cylinder heads, intake manifolds, engine support brackets, and compressor housings. It has an established market position in the aluminium casting auto component sector, driven by established client relationship and operations in India, Austria, and Slovakia. Clientele includes major auto OEMs such as Honda Motorcycle & Scooter India, Hero Motor Corp Ltd, Bajaj Auto Ltd ('CRISIL AAA/Stable/CRISIL A1+'), Maruti Suzuki India Ltd ('CRISIL AAA/Stable/CRISIL A1+'), and Mahindra and Mahindra Ltd ('CRISIL AAA/Stable/CRISIL A1+'). Increase in business from new customers in the auto and non-auto segments over the past three years further improved customer diversity, with the top five customers contributing ~40% in fiscal 2022 (46% in fiscal 2021); contribution from the new business may also increase in the coming years. Recovery in the auto sector to continue, with revenue likely to increase 30-35% year-on-year in fiscal 2023, with a healthy growth in fiscal 2024.

 

Diversified revenue profile

ACL has diversified geographic profile, in terms of global business and domestic sales with 22% contribution from global business in the first half of fiscal 2023. Further, it has diversified clientele base with none of the customers contributing more than 15% to the revenue in fiscal 2022. Further, increasing sales from electric vehicle products and non-auto sales aid revenue diversity. Improvement in revenue and operating margin may be attributable to shift in the focus from the two-wheeler segment to PV and CV segments along with ramp-up of new orders from existing and new customers with a strong, new product pipeline.

 

Healthy financial risk profile

The financial risk profile is marked by strong capital structure and gearing maintained at comfortable levels owing to prudent capex funding. Backed by steady revenue growth and profitability, cash accrual may increase to Rs 90-140 crore in fiscal 2023 from about Rs 77 crore in fiscal 2022. The company is also likely to fund planned capex with a prudent mix of debt and internal cash accrual. Debt protection metrics should remain healthy, with interest coverage and net cash accrual to total debt ratios of ~6.0 times and 0.3 time, respectively, in fiscal 2023. Debt/EBITDA is expected at 2.05 times in fiscal 2023 and will further reduce to below 1.2 times by fiscal 2026 with improving operating performance.

 

Weaknesses:

Large working capital requirement, led by increasing exports and growth in new business

Operations have been working capital intensive, reflected in gross current assets, receivables and inventory all sizeable at 185 days, 139 days, and 50 days, respectively, as on March 31, 2022. Debtors have increased gradually from 72 days in fiscal 2015. However, with equity infusion in July 2021, dependence on short-term borrowing reduced and liquidity improved. Return on capital employed was impacted in the past couple of years due to weakening profitability and delay in ramp-up of capex done in recent years; however, it started witnessing improvement with recovery in volumes and margin and is expected at 13-16%.

 

Vulnerability to volatile raw material prices

The key raw material used for the manufacturing part is aluminum, which comprises 50-60% of total revenue. A very small portion (2-3%) of the total aluminium cost is imported due to requirement of specific grades/quality. Being a commodity, the prices are volatile in nature. Given that most customers are OEMs, ACL can partly pass on the increase in input rates but with a lag.

 

Susceptibility to demand in auto industry mainly two-wheeler and passenger car segments

High focus on research and development, wide product portfolio and faster adoption of new technologies are expected to increase the share of business with customers over the medium term. Largest customer for ACL contributes about 15% of total revenue, indicating healthy customer diversity. While revenue benefits from good customer diversity, it remains exposed to risks related to cyclical demand patterns inherent to the auto industry, and ability of the OEMs to sustain their market share in the domestic and overseas markets. Therefore, the sustenance of demand from two-wheeler and passenger car segments, contributing 48% and 28% of domestic revenue in fiscal 2022, respectively, will be a key monitorable.

Liquidity: Strong

With improving profitability, cash accrual may increase to Rs 90-140 crore over the medium term, as against yearly maturing debt of Rs 40-45 crore. Liquidity should remain supported by unutilized bank limit of Rs 60-70 crore plus cash and equivalents of Rs 11 crore as on September 30, 2022.

Outlook: Positive

The business risk profile of ACL will continue to benefit from the recovery in demand from auto sector and its strong order book. Revenue is expected to grow at a healthy 8-14% over the medium term starting from fiscal 2024 along with healthy margin, supported by its diversified product mix and established customer base. The financial risk profile is expected to remain healthy, supported by steady growth in cash accrual and modest capex.

Rating Sensitivity factors

Upward factors

  • Sizeable increase in revenue and profitability due to recovery in demand, resulting in cash accrual of Rs 114-140 crore
  • Prudent working capital management and improvement in debt protection metrics

 

Downward factors

  • Continued high bank limit utilization (above 90%) putting pressure on liquidity position
  • Sharp decline in operating performance, leading to cash accrual less than Rs 45 crore
  • Large, debt-funded capex/acquisition, or increase in the working capital requirement constraining any improvement in the TOL/TNW ratio and leading to deterioration in debt protection metrics

About the Company

ACL was established as Enkei Castalloy Ltd (Enkei Castalloy), a joint venture between Pegasus Castalloy Ltd (an Indian company that manufactures cast-aluminum auto components since 1990) and Enkei Corporation (in Japan; one of the largest manufacturers of alloy wheels in the world). Owing to sustained losses in the alloy wheels division, the promoters hived it off as a separate company, Enkei Wheels Ltd, and retained the casting business with effect from April 1, 2009. Enkei Castalloy was renamed as ACL on December 27, 2010.

 

ACL manufactures aluminium castings including cylinder heads, support brackets, intake manifolds, crankshafts, and engine brackets, for use in the auto industry. Clients include key Indian auto OEMs as well as auto and engineering OEMs in the European market through its subsidiaries. ACL has four manufacturing units at Shikrapur, (Pune, Maharashtra), Chinchwad, (Pune, Maharashtra), Binola (Haryana) and Slovakia (Europe).

Key Financial Indicators

Particulars for period ended March 31 Unit 2022 2021
Revenue Rs crore 1079 849
Profit after tax (PAT) Rs crore 24 -2
PAT margin % 2.2 -0.2
Adjusted debt/adjusted networth Times 0.63 1.17
Interest coverage Times 3.84 2.32

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of
instrument
Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs crore)
Complexity 
levels
Rating assigned
with outlook
NA Cash credit NA NA NA 200 NA CRISIL A/Positive
NA Letter of credit & bank guarantee NA NA NA 10.7 NA CRISIL A1
NA Term loan NA NA Nov-26 59.9 NA CRISIL A/Positive
NA Term loan NA NA Oct-23 29.4 NA CRISIL A/Positive

 

Annexure: Details of rating withdrawn

ISIN Name of
instrument
Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs crore)
Complexity 
levels
NA Commercial Paper NA NA 7-365 days 100 Simple

Annexure – List of entities consolidated

Names of
entities consolidated
Extent of
consolidation
Rationale for
consolidation
Illichmann Castalloy GmbH Full Subsidiary
Illichmann Castalloy s.r.o. Full Subsidiary
Alicon Holding GmbH Full Subsidiary
Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 289.3 CRISIL A/Positive   -- 20-01-22 CRISIL A/Stable 27-05-21 CRISIL A/Negative 14-05-20 CRISIL A/Negative CRISIL A/Negative
      --   --   --   --   -- CRISIL A/Negative
Non-Fund Based Facilities ST 10.7 CRISIL A1   -- 20-01-22 CRISIL A1 27-05-21 CRISIL A1 14-05-20 CRISIL A1 CRISIL A1
Commercial Paper ST 100.0 Withdrawn   -- 20-01-22 CRISIL A1 27-05-21 CRISIL A1 14-05-20 CRISIL A1 CRISIL A1
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 50 Bajaj Finance Limited CRISIL A/Positive
Cash Credit 40 Bank of Maharashtra CRISIL A/Positive
Cash Credit 25 IDFC FIRST Bank Limited CRISIL A/Positive
Cash Credit 30 Kotak Mahindra Bank Limited CRISIL A/Positive
Cash Credit 55 State Bank of India CRISIL A/Positive
Letter of credit & Bank Guarantee 1.8 Bank of Maharashtra CRISIL A1
Letter of credit & Bank Guarantee 7.2 State Bank of India CRISIL A1
Letter of credit & Bank Guarantee 1.7 State Bank of India CRISIL A1
Term Loan 59.9 HDFC Bank Limited CRISIL A/Positive
Term Loan 29.4 IDFC FIRST Bank Limited CRISIL A/Positive

This Annexure has been updated on 17-Mar-2023 in line with the lender-wise facility details as on 14-Mar-2023 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Auto Component Suppliers
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
poonam.upadhyay@crisil.com


Swati Maheshwari
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Swati.Maheshwari@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html